News Details

CareTrust REIT, Inc. Announces Fourth Quarter and Full Year 2015 Operating Results

February 11, 2016

SAN CLEMENTE, Calif., Feb. 11, 2016 (GLOBE NEWSWIRE) -- CareTrust REIT, Inc. (NASDAQ:CTRE) today reported operating results for the fourth quarter and full year 2015, as well as other recent events.

Highlights included:

  • Net income was $0.10 for the fourth quarter, and $0.26 for the year, per diluted share;
  • Normalized FFO was $0.25 for the quarter and $0.94 for the year, per diluted share;
  • Normalized FAD was $0.27 for the quarter and $1.04 for the year, per diluted share;
  • During the year and since, CareTrust announced investments of approximately $271 million, at a blended going-in cash yield of over 9.5%, in 30 skilled nursing and senior housing facilities across Colorado, Washington, Florida, Georgia, Ohio, Iowa and Texas, initiating six new net-lease tenant relationships in the process; and
  • During the year and since, CareTrust eliminated all of its secured indebtedness by (i) replacing its secured revolving credit facility with a new, four-year $400 million unsecured revolving credit facility that includes an accordion feature which allows CareTrust to increase the line's borrowing availability to $650 million, (ii) entering into a new $100 million, seven-year, non-amortizing unsecured term loan, and (iii) paying off and terminating its previously non-prepayable $95 million secured mortgage loan under the legacy 2006 credit agreement with General Electric Capital Corporation. 

Approximately $271 Million in New Investments Completed

Commenting on the investment activity during the year and since, Greg Stapley, CareTrust's Chairman and Chief Executive Officer, remarked, "Our new investments in 2015 and since demonstrate our ability to consistently add small-to-medium sized acquisitions to our portfolio, to opportunistically pursue larger investments, to create new tenant relationships with quality operators, and to grow those new tenant relationships with add-on acquisitions." He noted that CareTrust now has ten tenant relationships, that revenue from its Ensign leases has been reduced to approximately 64% of total revenues exclusive of tenant reimbursements on a run-rate basis, and that the entire lease portfolio remains operationally healthy with solid and growing lease coverage.

Financial Results & Financing Activities

Discussing financial results for the year, Chief Financial Officer Bill Wagner reported that the Company generated normalized FFO of $35.3 million or $0.94 per diluted common share, and normalized FAD of $39.0 million or $1.04 per diluted common share.  

Mr. Wagner also discussed the Company's expanded revolver capacity and recent debt refinancing activity.  "We have finally replaced the last of our secured debt with lower-cost unsecured debt, and in the process expanded our borrowing capacity and further staggered our debt maturities," he said. He noted that, taking into account existing extension rights, CareTrust now has no debt maturing before 2020, and that the Company's current debt-to-EBITDA ratio stands at approximately 5.7x, down from approximately 7.0x at the Company's spinoff just 20 months ago.

Commenting on the Company's liquidity, he added, "For 2016, we are positioned to fund our near-term growth plans and to improve our credit profile with the rating agencies." He noted that at present only about $85 million is drawn on the Company's $400 million unsecured revolver, leaving ample room for additional investments in the near term. 

2016 Guidance Revised Upward

Mr. Wagner updated the Company's previously-issued 2016 earnings guidance, projecting normalized FFO per diluted share of approximately $1.05 to $1.07, and normalized FAD per diluted share of approximately $1.15 to $1.17. The guidance assumes no new acquisitions beyond those made to date, no new debt incurrence or equity issuances, and no rent bumps on the Company's long-term leases.

Dividends Declared

During the year, the Company declared dividends totaling $0.64 per common share. "Our annual dividend represents a payout ratio of approximately 62% based on the $1.04 normalized FAD for 2015," said Mr. Wagner. "At this level," he added, "our dividend remains among the best-protected of all our industry peers and gives us additional growth capital, all while providing a solid return to our shareholders."

Conference Call

An earnings webcast will be held on Friday, February 12, 2016, at 8:00 a.m. Pacific Time, during which CareTrust's management will discuss the Company's fourth quarter and full year 2015 results, recent developments and other matters affecting the Company's business and prospects. To listen to the webcast, or to view any financial or other statistical information required by SEC Regulation G, please visit the Investors section of the CareTrust website at http://investor.caretrustreit.com/. The webcast will be recorded, and will be available for replay via the website for one year following the event.

About CareTrustTM

CareTrust REIT, Inc. is a self-administered, publicly-traded real estate investment trust that is engaged in the ownership, acquisition and leasing of seniors housing and healthcare-related properties. With 129 net-leased healthcare properties and three operated seniors housing properties in 15 states, CareTrust is pursuing opportunities nationwide to acquire additional properties that will be leased to a diverse group of local, regional and national seniors housing operators, healthcare services providers, and other healthcare-related businesses. More information about CareTrust is available at www.caretrustreit.com.

Safe Harbor Statement under the Private Securities Litigation Reform Act of 1995:

This press release contains, and the related conference call and webcast will include, forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  These forward-looking statements include all statements that are not historical statements of fact and those regarding our intent, belief or expectations, including, but not limited to, statements regarding future financing plans, business and acquisition strategies, growth prospects and operating and financial performance.

Words such as "anticipate(s)," "expect(s)," "intend(s)," "plan(s)," "believe(s)," "may," "will," "would," "could," "should," "seek(s)" and similar expressions, or the negative of these terms, are intended to identify such forward-looking statements. These statements are based on Management's current expectations and beliefs, and are subject to a number of risks and uncertainties that could lead to actual results differing materially from those projected, forecasted or expected. Although Management believes that the assumptions underlying the forward-looking statements are reasonable, they are not guarantees and the Company can give no assurance that their expectations will be attained. Factors which could have a material adverse effect on the Company's operations and future prospects or which could cause actual results to differ materially from expectations include, but are not limited to:  (i) the ability to achieve some or all of the expected benefits from the completed spin-off;  (ii) the ability and willingness of Ensign to meet and/or perform its obligations under the contractual arrangements that it entered into with the Company in connection with the spin-off, including the Ensign Master Leases, and any of its obligations to indemnify, defend and hold the Company harmless from and against various claims, litigation and liabilities; (iii) the ability and willingness of the Company's tenants to (a) comply with laws, rules and regulations in the operation of the properties the Company leases to them, and (b) renew their leases with the Company upon expiration, or in the alternative, (c) the Company's ability to reposition and re-let the Company's properties on the same or better terms in the event of nonrenewal or replacement of an existing tenant and any obligations, including indemnification obligations, that the Company may incur in replacing an existing tenant; (iv) the availability of, and the ability to identify and acquire, suitable acquisition opportunities and lease the same to reliable tenants on accretive terms; (v) the ability to generate sufficient cash flows to service the Company's outstanding indebtedness; (vi) access to debt and equity capital markets; (vii) fluctuating interest rates; (viii) the ability to retain and properly incentivize key management personnel; (ix) the ability to qualify or maintain the Company's status as a real estate investment trust ("REIT"); (x) changes in the U.S. tax laws and other state, federal or local laws, whether or not specific to REITs; (xi) other risks inherent in the real estate business, including potential liability relating to environmental matters and illiquidity of real estate investments; and (xii) any additional factors included in this report and any included in the section entitled "Risk Factors" in Item 1A of Part I of the Company's most recently filed Form 10-K.

Forward-looking statements speak only as of the date made, whether in this press release or the related conference call and webcast. Except in the normal course of the Company's public disclosure obligations, the Company expressly disclaims any obligation to release publicly any updates or revisions to any forward-looking statements to reflect any change in the Company's expectations or any change in events, conditions or circumstances on which any statement is based.

CARETRUST REIT, INC.  
 CONSOLIDATED BALANCE SHEETS  
(in thousands)  
                 
                 
          December 31,   December 31,  
            2015       2014    
                 
Assets            
Real estate investments, net   $   645,614     $   436,215    
Other real estate investments       8,477         7,532    
Cash and cash equivalents       11,467         25,320    
Accounts receivable       2,342         2,291    
Prepaid expenses and other assets       2,083         809    
Deferred financing costs, net       3,183         2,973    
      Total assets   $   673,166     $   475,140    
                 
Liabilities and Equity          
Senior unsecured notes payable, net   $   254,229     $   253,165    
Mortgage notes payable, net       94,676         97,608    
Unsecured revolving credit facility       45,000         -     
Accounts payable and accrued liabilities       9,269         6,959    
Dividends payable       7,704         3,946    
      Total liabilities     410,878       361,678    
                 
Equity:            
Common stock       477         313    
Additional paid-in capital       410,217         246,041    
Cumulative distributions in excess of earnings       (148,406 )       (132,892 )  
      Total equity     262,288       113,462    
      Total liabilities and equity   $   673,166     $   475,140    
                 

 

CARETRUST REIT, INC.
CONSOLIDATED AND COMBINED STATEMENTS OF OPERATIONS
(in thousands, except per share data)
                 
                 
    Three Months Ended December 31,   Year Ended December 31,
      2015       2014       2015       2014  
    (unaudited)        
Revenues:              
  Rental income $   20,110     $   14,139     $   65,979     $   51,367  
  Tenant reimbursements     1,631         1,230         5,497         4,956  
  Independent living facilities     642         663         2,510         2,519  
  Interest and other income     249         45         965         55  
  Total revenues     22,632         16,077         74,951         58,897  
Expenses:              
  Depreciation and amortization     7,040         5,369         24,133         23,000  
  Interest expense     6,145         5,900         25,256         21,622  
  Loss on extinguishment of debt     -          -          -          4,067  
  Property taxes     1,631         1,230         5,497         4,956  
  Acquisition costs     -          47         -          47  
  Independent living facilities     598         559         2,376         2,243  
  General and administrative     2,215         2,342         7,655         11,105  
  Total expenses     17,629         15,447         64,917         67,040  
Net income (loss) $   5,003     $   630     $   10,034     $   (8,143 )
                 
Earnings (loss) per common share:              
  Basic $   0.10     $   0.03     $   0.26     $   (0.36 )
  Diluted $   0.10     $   0.03     $   0.26     $   (0.36 )
                 
Weighted average shares outstanding:              
  Basic     47,660         24,419         37,380         22,788  
  Diluted     47,660         24,586         37,380         22,788  
                 

 

CARETRUST REIT, INC.
CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS
(in thousands)
         
         
    Year Ended December 31,
      2015       2014  
         
Cash flows from operating activities:      
  Net income (loss) $   10,034     $   (8,143 )
  Adjustments to reconcile net income (loss) to net cash provided by      
  operating activities:      
  Depreciation and amortization     24,133         23,000  
  Amortization of deferred financing costs and debt discount     2,200         1,603  
  Write-off of deferred financing costs     1,208         -   
  Amortization of stock-based compensation     1,522         154  
  Non cash interest income     ( 945 )       ( 32 )
  Loss on extinguishment of debt     -          1,998  
  Loss on settlement of interest rate swap     -          1,661  
  Change in operating assets and liabilities:      
  Accounts receivable     ( 2,326 )       4  
  Accounts receivable due from related party     2,275         ( 2,275 )
  Prepaid expenses and other assets     ( 86 )       445  
  Interest rate swap     -          ( 1,661 )
  Accounts payable and accrued liabilities     2,239         5,152  
Net cash provided by operating activities     40,254         21,906  
Cash flows from investing activities:      
  Acquisition of real estate     ( 232,466 )       ( 25,742 )
  Improvements to real estate     ( 187 )       ( 579 )
  Purchases of equipment, furniture and fixtures     ( 276 )       ( 19,275 )
  Preferred equity investment     -          ( 7,500 )
  Escrow deposits for acquisition of real estate     ( 1,750 )       ( 500 )
  Net proceeds from the sale of vacant land     30         -   
Net cash used in investing activities     ( 234,649 )       ( 53,596 )
Cash flows from financing activities:      
  Proceeds from the issuance of common stock, net     162,963         -   
  Proceeds from the issuance of senior unsecured notes payable     -          260,000  
  Borrowings under unsecured credit facility     45,000         -   
  Borrowings under senior secured revolving credit facility     35,000         10,000  
  Proceeds from the issuance of mortgage notes payable     -          50,676  
  Repayments of borrowings under senior secured revolving credit facility     ( 35,000 )       ( 88,701 )
  Payments on the mortgage notes payable     ( 3,183 )       ( 68,155 )
  Payments on the senior secured term loan     -          ( 65,624 )
  Payments of deferred financing costs     ( 2,303 )       ( 13,436 )
  Net-settle adjustment on restricted stock     ( 145 )       -   
  Dividends paid on common stock     ( 21,790 )       ( 33,001 )
  Net contribution from Ensign     -          4,356  
Net cash provided by financing activities     180,542         56,115  
Net (decrease) increase in cash and cash equivalents     ( 13,853 )       24,425  
Cash and cash equivalents, beginning of period     25,320         895  
Cash and cash equivalents, end of period $   11,467     $   25,320  
         

 

CARETRUST REIT, INC.
DEBT SUMMARY
(dollars in thousands)
(unaudited)
                       
                       
                December 31, 2015
        Interest Rate/   Maturity     Deferred   Net Carrying
Debt   Collateral   Spread   Date   Principal Loan Costs   Value
                       
Fixed Rate Debt                      
                       
Senior unsecured notes payable   Unsecured     5.875 %   2021   $   260,000   $   (5,771 )   $   254,229  
                       
GECC mortgage notes payable (1)   10 properties     7.252 %   2017       46,165       (168 )       45,997  
                    306,165       (5,939 )       300,226  
                       
Floating Rate Debt                      
                       
GECC mortgage notes payable (1)   10 properties   L + 3.35%   2017       48,857       (178 )       48,679  
                       
Unsecured revolving credit facility (2) Unsecured   L + 1.75%-2.40% 2019       45,000       -       (3 )     45,000  
                    93,857       (178 )       93,679  
                       
Total Debt               $   400,022   $   (6,117 )   $   393,905  
                       
Debt Statistics                      
% Fixed Rate Debt                 76.5 %      
% Floating Rate Debt                 23.5 %      
Total                 100.0 %      
                       
Weighted Average Interest Rates:                      
Fixed                 6.1 %      
Floating                 3.2 %      
Blended                 5.4 %      
                       
(1) The GECC mortgage notes payable was paid off on February 1, 2016, in conjunction with an amendment to our Credit Facility which
included, among other things, increased commitments to $400.0 million under our Revolving Facility and a $100.0 million Term Loan.
(2) Funds can also be borrowed at the Base Rate (as defined) plus 0.75% to 1.4%. 
(3) Deferred financing fees are not shown net for the unsecured revolving credit facility and are included in assets on the balance sheet. 
                       

 

CARETRUST REIT, INC.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(unaudited)
               
               
    Quarter Quarter Quarter Quarter   Year
    Ended Ended Ended Ended   Ended
    March 31, 2015 June 30, 2015 September 30, 2015 December 31, 2015   December 31, 2015
Revenues:            
  Rental income $   14,842   $   15,249   $   15,778   $   20,110     $   65,979  
  Tenant reimbursements     1,258       1,288       1,320       1,631         5,497  
  Independent living facilities     635       607       626       642         2,510  
  Interest and other income     223       232       261       249         965  
  Total revenues     16,958       17,376       17,985       22,632         74,951  
Expenses:            
  Depreciation and amortization     5,599       5,679       5,815       7,040         24,133  
  Interest expense     5,901       5,989       7,221       6,145         25,256  
  Property taxes     1,258       1,288       1,320       1,631         5,497  
  Independent living facilities     602       566       610       598         2,376  
  General and administrative     1,560       1,588       2,292       2,215         7,655  
  Total expenses     14,920       15,110       17,258       17,629         64,917  
Net income $   2,038   $   2,266   $   727   $   5,003     $   10,034  
               
Diluted earnings per share $   0.06   $   0.07   $   0.02   $   0.10     $   0.26  
               
Diluted weighted average shares outstanding     31,257       31,278       39,125       47,660         37,380  
               

 

CARETRUST REIT, INC.
CONSOLIDATED STATEMENTS OF INCOME
(in thousands, except per share data)
(unaudited)
               
               
      One Month Quarter Quarter   Seven
      Ended Ended Ended   Months Ended
      June 30, 2014 September 30, 2014 December 31, 2014   December 31, 2014
Revenues:            
  Rental income   $   4,667   $   14,000   $   14,139     $   32,806  
  Tenant reimbursements       396       1,228       1,230         2,854  
  Independent living facilities       211       646       663         1,520  
  Interest and other income       -        10       45         55  
  Total revenues       5,274       15,884       16,077         37,235  
Expenses:            
  Depreciation and amortization       1,794       5,362       5,369         12,525  
  Interest expense       1,967       5,943       5,900         13,810  
  Property taxes       396       1,228       1,230         2,854  
  Acquisition costs       -        -        47         47  
  Independent living facilities       161       586       559         1,306  
  General and administrative       500       798       2,342         3,640  
  Total expenses       4,818       13,917       15,447         34,182  
Net income   $   456   $   1,967   $   630     $   3,053  
               
Diluted earnings per share   $   0.02   $   0.09   $   0.03     $   0.13  
               
Diluted weighted average shares outstanding       22,436       22,436       24,586         23,357  
               

 

CARETRUST REIT, INC.
RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES
 (in thousands, except per share data) 
 (unaudited) 
                   
 
        Quarter Quarter Quarter Quarter   Year
        Ended Ended Ended Ended   Ended
        March 31, 2015 June 30, 2015 September 30, 2015 December 31, 2015   December 31, 2015
                   
Net income   $   2,038   $   2,266   $   727   $   5,003     $   10,034  
  Depreciation and amortization       5,599       5,679       5,815       7,040         24,133  
  Interest expense       5,901       5,989       7,221       6,145         25,256  
  Amortization of stock-based compensation       366       294       435       427         1,522  
EBITDA       13,904       14,228       14,198       18,615         60,945  
Adjusted EBITDA   $   13,904   $   14,228   $   14,198   $   18,615     $   60,945  
                   
Net income   $   2,038   $   2,266   $   727   $   5,003     $   10,034  
  Real estate related depreciation and amortization       5,593       5,668       5,796       7,018         24,075  
Funds from Operations (FFO)       7,631       7,934       6,523       12,021         34,109  
  Write-off of deferred financing fees       -        -        1,208       -          1,208  
Normalized FFO   $   7,631   $   7,934   $   7,731   $   12,021     $   35,317  
                   
Net income   $   2,038   $   2,266   $   727   $   5,003     $   10,034  
  Real estate related depreciation and amortization       5,593       5,668       5,796       7,018         24,075  
  Amortization of deferred financing costs       547       555       547       551         2,200  
  Amortization of stock-based compensation       366       294       435       427         1,522  
Funds Available for Distribution (FAD)       8,544       8,783       7,505       12,999         37,831  
  Write-off of deferred financing fees       -        -        1,208       -          1,208  
Normalized FAD   $   8,544   $   8,783   $   8,713   $   12,999     $   39,039  
                   
FFO per share   $   0.24   $   0.25   $   0.17   $   0.25     $   0.91  
Normalized FFO per share   $   0.24   $   0.25   $   0.20   $   0.25     $   0.94  
                   
FAD per share   $   0.27   $   0.28   $   0.19   $   0.27     $   1.01  
Normalized FAD per share   $   0.27   $   0.28   $   0.22   $   0.27     $   1.04  
                   
Diluted weighted average shares outstanding (1)       31,446       31,462       39,271       47,802         37,545  
                   
   (1) For all quarters presented, the diluted weighted average shares includes unvested restricted stock awards as the effect is more dilutive. 
                   

 

CARETRUST REIT, INC.
RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES
 (in thousands, except per share data) 
 (unaudited) 
                   
                   
          One Month Quarter Quarter   Seven
          Ended Ended Ended   Months Ended
          June 30, 2014 September 30, 2014 December 31, 2014   December 31, 2014
                   
Net income     $   456   $   1,967   $   630     $   3,053  
  Depreciation and amortization         1,794       5,362       5,369         12,525  
  Interest expense         1,967       5,943       5,900         13,810  
  Amortization of stock-based compensation         -        -        154         154  
EBITDA         4,217       13,272       12,053         29,542  
  Acquisition costs         -        -        47         47  
  Costs associated with the Spin-Off         254       30       168         452  
Adjusted EBITDA     $   4,471   $   13,302   $   12,268     $   30,041  
                   
Net income     $   456   $   1,967   $   630     $   3,053  
  Real estate related depreciation and amortization         1,794       5,362       5,365         12,521  
Funds from Operations (FFO)         2,250       7,329       5,995         15,574  
  Acquisition costs         -        -        47         47  
  Costs associated with the Spin-Off         254       30       168         452  
Normalized FFO     $   2,504   $   7,359   $   6,210     $   16,073  
                   
Net income     $   456   $   1,967   $   630     $   3,053  
  Real estate related depreciation and amortization         1,794       5,362       5,365         12,521  
  Amortization of deferred financing costs         175       533       553         1,261  
  Amortization of stock-based compensation         -        -        154         154  
Funds Available for Distribution (FAD)         2,425       7,862       6,702         16,989  
  Acquisition costs         -        -        47         47  
  Costs associated with the Spin-Off         254       30       168         452  
Normalized FAD     $   2,679   $   7,892   $   6,917     $   17,488  
                   
FFO per share     $   0.10   $   0.33   $   0.24     $   0.67  
Normalized FFO per share     $   0.11   $   0.33   $   0.25     $   0.69  
                   
FAD per share     $   0.11   $   0.35   $   0.27     $   0.73  
Normalized FAD per share     $   0.12   $   0.35   $   0.28     $   0.75  
                   
Diluted weighted average shares outstanding (1)         22,436       22,436       24,586         23,357  
                   
   (1) For all quarters presented, the diluted weighted average shares includes unvested restricted stock awards as the effect is more dilutive. 
                   

 

CARETRUST REIT, INC.
RECONCILIATIONS OF NET INCOME TO NON-GAAP FINANCIAL MEASURES
 (shares in thousands) 
 (unaudited) 
       
       
 2016 Guidance 
       
       
    Low High
Net income $   0.44   $   0.46  
  Real estate related depreciation and amortization     0.60       0.60  
Funds from Operations (FFO)     1.04       1.06  
  Write-off of deferred financing fees     0.01       0.01  
Normalized FFO $   1.05   $   1.07  
       
Net income $   0.44   $   0.46  
  Real estate related depreciation and amortization     0.60       0.60  
  Amortization of deferred financing costs     0.05       0.05  
  Amortization of deferred stock compensation     0.05       0.05  
Funds Available for Distribution (FAD)     1.14       1.16  
  Write-off of deferred financing fees     0.01       0.01  
Normalized FAD $   1.15   $   1.17  
Weighted average shares outstanding:    
  Diluted     48,147       48,147  
               

Discussion of Non-GAAP Financial Measures

EBITDA represents net income before interest expense, amortization of deferred financing costs and stock-based compensation, and depreciation and amortization. Adjusted EBITDA represents EBITDA as further adjusted to eliminate the impact of certain items that the Company does not consider indicative of core operating performance, such as costs associated with the spin-off, impairments, and gains or losses on the sale of real estate.  EBITDA and Adjusted EBITDA do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company's liquidity or operating performance. EBITDA and Adjusted EBITDA do not purport to be indicative of cash available to fund future cash requirements, including the Company's ability to fund capital expenditures or make payments on its indebtedness. Further, the Company's computation of EBITDA and Adjusted EBITDA may not be comparable to EBITDA and Adjusted EBITDA reported by other REITs.

Funds from Operations ("FFO"), as defined by the National Association of Real Estate Investment Trusts ("NAREIT"), and Funds Available for Distribution ("FAD") are important non-GAAP supplemental measures of operating performance for a REIT. Because the historical cost accounting convention used for real estate assets requires straight-line depreciation except on land, such accounting presentation implies that the value of real estate assets diminishes predictably over time.  However, since real estate values have historically risen or fallen with market and other conditions, presentations of operating results for a REIT that uses historical cost accounting for depreciation could be less informative. Thus, NAREIT created FFO as a supplemental measure of operating performance for REITs that excludes historical cost depreciation and amortization, among other items, from net income, as defined by GAAP. 

FFO is defined by NAREIT as net income computed in accordance with GAAP, excluding gains or losses from real estate dispositions, real estate depreciation and amortization and impairment charges, and adjustments for unconsolidated partnerships and joint ventures. The Company computes FFO in accordance with NAREIT's definition. 

FAD is defined as FFO excluding non-cash expenses, such as stock-based compensation expense, amortization of deferred financing costs and the effects of straight-line rent. FAD is useful in analyzing the portion of cash flow that is available for distribution to shareholders. Investors, analysts and the Company utilize FAD as an indicator of common dividend potential. The FAD payout ratio, which represents annual distributions to common shareholders expressed as a percentage of FAD, facilitates the comparison of dividend coverage among REITs.

In addition, the Company reports normalized FFO and normalized FAD, which adjust FFO and FAD for certain revenue and expense items that the Company does not believe are indicative of its ongoing operating results, such as costs associated with the spin-off, and other non-recurring expenses and unanticipated charges. By excluding these items, investors, analysts and our management can compare normalized FFO and normalized FAD between periods more consistently.

While FFO, normalized FFO, FAD and normalized FAD are relevant and widely-used measures of operating performance among REITs, they do not represent cash flows from operations or net income as defined by GAAP and should not be considered an alternative to those measures in evaluating the Company's liquidity or operating performance. FFO, normalized FFO, FAD and normalized FAD do not purport to be indicative of cash available to fund future cash requirements.  Further, the Company's computation of FFO, normalized FFO, FAD and normalized FAD may not be comparable to FFO, normalized FFO, FAD and normalized FAD reported by other REITs that do not define FFO in accordance with the current NAREIT definition or that interpret the current NAREIT definition or define FAD differently than the Company does.

The Company believes that the use of EBITDA, Adjusted EBITDA, FFO, normalized FFO, FAD and normalized FAD, combined with the required GAAP presentations, improves the understanding of operating results of REITs among investors and makes comparisons of operating results among such companies more meaningful. The Company considers EBITDA and Adjusted EBITDA useful in understanding the Company's operating results independent of its capital structure and indebtedness, thereby allowing for a more meaningful comparison of operating performance between periods and against other REITs. The Company considers FFO, normalized FFO, FAD and normalized FAD to be useful measures for reviewing comparative operating and financial performance because, by excluding gains or losses from real estate dispositions, impairment charges and real estate depreciation and amortization, and, for FAD and normalized FAD, by excluding non-cash expenses such as stock-based compensation expense and amortization of deferred financing costs, FFO, normalized FFO, FAD and normalized FAD can help investors compare the Company's operating performance between periods and to other REITs. 

Contact Information
CareTrust REIT, Inc. (949) 542-3130, ir@caretrustreit.com